Municipal Indicators

Year wise Comparison of Municipal Finance

 

Absolute :Rs.lakhs & Per Capita:Rupees

 

 

Name of the ULB : Ranebennur                                                                                         Population(2001 Census):89618

Heads

1999-00

2000-01

2001-02

2002-03

2003-04

 

Revenue Account

Absolute

Per

Capita

Absolute

Per

Capita

Absolute

Per

Capita

Absolute

Per

Capita

Absolute

Per

Capita

RECEIPTS

Total Reciepts(OB+I+II)

453.84

435.26

494.58

493.17

628.82

602.85

341.41

375.58

511.13

496.36

 

Opening Balance

63.77

71.16

52.61

58.70

88.56

98.82

4.83

5.39

66.30

73.98

I

Revenue Reciepts     (A to C)

 

390.07

435.26

441.97

493.17

540.26

602.85

336.59

375.58

444.83

496.36

 

Own Reciepts (A+B)

279.93

 

312.36

306.46

341.96

402.91

449.59

240.24

268.07

251.79

280.96

A

Tax Reciepts

 

205.12

 

228.88

223.71

249.63

281.22

313.80

172.85

192.87

173.79

193.92

 

(i)of which property

Tax

 

 

51.83

 

57.83

48.09

53.66

58.07

64.80

14.73

16.44

66.74

74.47

 

(ii)of which Surcharge

on Stamp duty

 

22.02

24.57

26.04

29.06

18.92

21.11

12.47

13.91

6.63

7.40

 

(iii)of which

Advertisement tax

 

0.00

 

0.00

0.20

0.22

0.10

0.11

0.10

0.11

0.20

0.22

 

(iv)of which Cesses

6.20

6.92

7.18

8.01

9.33

10.41

2.35

2.62

20.23

22.57

 

B

Non Tax Reciepts

74.81

 

83.48

82.75

92.34

121.69

135.79

67.39

75.20

78.00

87.04

 

(i)of which Water

Charge

 

58.54

 

65.32

35.62

39.75

40.27

44.94

29.89

33.35

41.26

46.04

 

(ii)of which Rents on  Building

 

0.00

0.00

32.62

39.75

53.38

59.56

11.28

12.59

4.63

5.17

 

(iii)of which

Development Charges

 

10.94

 

12.21

12.05

13.45

23.33

26.03

23.43

26.14

29.35

32.75

C

Grants (I to III)

110.14

 

122.90

135.51

151.21

137.35

153.26

96.35

107.51

193.04

215.40

 

I - SFC Devolution

 

110.14

 

122.90

135.51

151.21

130.60

145.73

96.35

107.51

119.76

133.63

 

(i)of which salary

 

110.14

 

122.90

116.76

130.29

111.48

124.39

86.35

96.35

116.34

129.82

 

(ii)of which Electricity

0.00

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(iii)of which

KUWS&DB/BWSSB

 

0.00

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(iv)of which specific

purpose grants

0.00

 

0.00

18.75

20.92

19.12

21.34

10.00

11.16

3.42

3.82

 

II - Central Finance

Commission grants

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(i)TFC

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(ii)EFC

0.00

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

III - Any Other Grants

0.00

0.00

0.00

0.00

6.75

7.53

0.00

0.00

50.76

56.64

 

(i)of which SJSRY

0.00

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(ii)of which IDSMT

0.00

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

II

Capital Reciepts

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(i)of which capital

grants (other than

SFC)-State

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(ii)of which capital

grants (other than

SFC)-Centre

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(iii)Other Loans

(extraordinary CI +

loan recovery)

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(iv)Specific purpose

SCF capital grants

 

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

DISBURSEMENT (EXPENDITURE)

 

Total Disbursement

(I+II)

 

 

401.16

 

447.63

414.04

462.01

525.08

585.91

343.22

382.98

419.58

468.19

 

I

Revenue

Disbursement (A to

D)

 

304.88

 

340.20

282.01

314.68

430.59

480.47

285.93

319.05

347.18

387.40

A

A General

Disbursement

 

21.84

 

24.37

35.37

39.47

38.39

42.84

37.40

41.73

43.46

48.49

 

Salary on Municipal

Staff (Other than B)

 

 

16.00

 

17.85

29.22

32.61

32.81

36.61

33.96

37.89

38.72

43.21

B

Expenditure on

Obligatory service

 

190.84

 

212.95

127.05

141.77

172.04

191.97

102.52

114.40

122.49

136.68

 

(i)Water Supply

45.54

50.82

23.92

26.69

27.88

31.11

27.85

31.08

26.29

29.34

 

Salary

20.89

23.31

15.90

17.74

20.76

23.16

17.91

19.98

17.20

19.19

 

Non-Salary

24.65

 

27.51

8.02

8.95

7.12

7.94

9.94

11.09

9.09

10.14

 

(ii)Streetlight

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

Non-Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(iii)Solid waste

disposal

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

Non-Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

 

 

 

(iv)Education

 

8.22

 

9.17

1.33

1.48

1.16

1.29

1. 16

1.29

1.38

1.54

 

Salary

8.22

 

9.17

1.33

1.48

1.16

1.29

1. 16

1.29

1.38

1.54

 

Non-Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(v)Public health

11.53

 

12.87

8.91

9.94

12.00

13.39

11.98

13.37

12.57

14.03

 

Salary

10.35

 

11.55

7.94

8.86

10.82

12.07

10.73

11.97

11.27

12.58

 

Non-Salary

1.18

 

1.32

0.97

1.08

1.18

1.32

1.25

1.39

1.30

1.45

 

(vi)UGD

48.56

54.19

41.26

46.04

47.24

52.71

44.82

50.01

46.04

51.37

 

Salary

48.56

54.19

41.26

46.04

47.24

52.71

44.82

50.01

46.04

51.37

 

Non-Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(vii)Storm water

drainage

1.15

 

1.28

9.12

10.18

0.82

0.91

0.90

1.00

0.86

0.96

 

Salary

1.15

1.28

9.12

10.18

0.82

0.91

0.90

1.00

0.86

0.96

 

Non-Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(viii)Maintenance of  road

10.15

 

11.33

8.63

9.63

11.02

12.30

9.22

10.29

8.85

9.88

 

Salary

10.15

11.33

8.63

9.63

11.02

12.30

9.22

10.29

8.85

9.88

 

Non-Salary

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

 

(ix)Electricity bill

payment (including

others)

61.52

 

68.65

27.80

31.02

65.02

72.55

2.43

2.71

24.42

27.25

 

of which Water Supply

59.28

 

66.15

22.18

24.75

33.69

37.59

0.00

0.00

19.88

22.18

 

of which streetlight

1.85

2.06

5.17

5.77

30.63

34.18

1.93

2.15

4.02

4.49

C

Expenditure on

Discretionary service

 

1.73

 

1.93

1.34

1.50

1.69

1.89

1.70

1.90

1.44

1.61

D

Any other Revenue

Expenditure not

included from A to C

 

 

90.47

 

100.95

118.25

131.95

218.47

243.78

144.31

161.03

179.79

200.62

II

Capital

Disbursement

(Obligatory +

discretionary

service)

 

 

96.28

 

107.43

132.03

147.33

94.49

105.44

57.29

63.93

72.40

80.79

 

(i)Road

 

36.99

 

41.28

37.72

42.09

44.31

49.44

29.82

33.27

45.53

50.80

 

(ii)Storm Water

draignage

 

 

46.69

 

52.10

43.75

48.82

40.00

44.63

23.25

25.94

22.59

25.21

 

(iii)UGD

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(iv)Streetlight

 

 

8.21

 

9.16

5.11

5.70

6.11

6.82

4.22

4.71

4.28

4.78

 

(v)Solid Waste

disposal

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(vi)Water Supply

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(vii)Purchase of

vehicle

 

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(viii)Buildings

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(ix)Shops

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

 

(x)Repayment of loans

4.39

4.90

45.45

50.72

4.07

4.54

0.00

0.00

0.00

0.00

III

Closing Balance

 

5.26

 

 

88.56

 

95.21

 

70.32

 

89.38